We’ve been covering Landmark Infrastructure (LMRK) for just more than three years now. In my first article from July 2017, I explained:
“The properties are difficult to replicate, with significant zoning, permitting, and regulatory hurdles in finding suitable new locations, including the time and cost of construction at a new site. Vacating tenants must often return the property to its original condition.”
Keep in mind that Landmark’s business model is primarily focused on communications infrastructure through three operationally critical assets:
- Wireless (through highly interconnected networks with growing capacity/coverage)
- Billboards (in key traffic locations with favorable zoning restrictions and “grandfather clauses”)
- Renewables (in solar/wind corridors with proximity to transmission interconnects)
(Source: Investor Presentation)
It’s important to recognize that Landmark is a master limited partnership that moved its partnership’s assets under a subsidiary that’s intended to be taxed as a real estate investment trust.
This way, it has significantly:
- Eliminated unrelated business taxable income (UBTI)
- Simplified state income tax filings for unit holders
The next logical step for the company is to actually convert to a REIT, providing much-needed clarity and a focused analyst base.
(Source: Yahoo Finance)
As shown above, Landmark has been hammered, down 44% year-to-date compared with these indirect peers:
- Outfront (OUT), down 42% (billboards)
- American Tower (AMT), up 5.8% (tower)
- Hannon Armstrong (HASI), up 34% (utility)
Landmark is clearly trading like Outfront, which means Mr. Market isn’t accounting for its tower and utility portfolio much at all. That warrants a discussion about its valuation and whether we’ve got a worthwhile opening on our hands.
Let’s Start with the Outdoor Advertising Segment
(Source: LMRK Website)
This June, Landmark sold its European Outdoor Advertising Portfolio to an undisclosed party for £95 million ($120 million). Here are a few facts about the transaction:
- The portfolio consisted of 742 available tenant sites that were 97% occupied.
- They brought in rental revenue of $1.541 million in Q2-20, or an annualized $6.2 million.
- Landmark’s outdoor advertising concentration went from approximately 37% of total revenue in Q1-20 to 27% in Q2-20.
Regardless, it operates with triple-net contracts in this regard. So there are no capital expenditure costs to account for. The tenants are responsible for them, including:
- Clear Channel, which accounts for 13% of total revenue
- Outfront Media, at 6%
- Lamar Advertising (LAMR), at 3%
- Others, at 5%
Landmark also has 70 digital kiosks. These were deployed in the Dallas Area Rapid Transit (DART) project as of August 2020 and is expected to commence revenues in the latter part of 2020.
So yes, the billboard segment still makes up 27% of Landmark’s revenue. In Q2-2, its outdoor advertising rental revenue declined by approximately $250,000 over Q1-20. And the company does anticipate further rent reduction/abatement requests.
It’s also true that, out of an abundance of caution, Landmark reduced its quarterly dividend in April from $0.3675 to $0.20. And, prior to the pandemic, we did suggest concern over its elevated payout ratio.
Even so, the pandemic’s impact hasn’t been nearly as severe as the market’s made it seem.
Today, essentially all U.S. regions are back to normalized outdoor traffic volume. Compare that to the peak of the shutdowns, when they were down as much as 80% in certain markets.
And outdoor traffic improvement is an encouraging sign for outdoor advertising spending to come back to normalized levels.
Landmark’s Other Segments
(Source: LMRK Website)
Landmark’s renewable energy (utility) segment represents 12% of its portfolio, with 50% of this revenue related to Southern California Edison. This highly-fragmented solar/wind sector consists of over 48,000 potential locations.
Together, they create significant opportunities for Landmark to scale.
(Source: LMRK Website)
It also generates about 12% of revenue from tower companies such as Crown Castle (CCI), American Tower, and SBA Communications (SBAC). And another approximate 39% comes from wireless carriers such as:
- T-Mobile (TMUS): 8%
- AT&T (T): 7%
- Verizon (VZ): 6%
- Sprint: 5%
- Other: 13%
Recently, Landmark deployed capital raised from selling the previously-mentioned portfolio to acquire two sets of data center acquisitions:
- Three sites from undisclosed sellers for $52.5 million
- Two sites from Sungard AS for an undisclosed purchase price
We expect Landmark to give more information about them when it reports Q3-20 results in early November.
The Balance Sheet
By the end of Q2-20, Landmark had paid down a significant portion of outstanding borrowings under its revolving credit facility. As a result, it had about $58 million left on that tab.
One hundred percent of its outstanding debt is either fixed rate debt or borrowings fixed through interest rate swaps.
Landmark has no scheduled maturities until November 2022 and ended Q2-20 with approximately $6 million in cash and $392 million of undrawn borrowing capacity. Its debt to adjusted earnings before interest, depreciation, and amortization (EBITDA) ratio was below 3x.
Meanwhile, adjusted funds from operations (AFFO) per unit was $0.30 compared to $0.34 in Q4-19. With the latest acquisitions announced recently, we suspect Landmark will grow revenue and AFFO per share over the upcoming quarters.
(Source: Investor Presentation)
(Source: Wide Moat Research)
And for those wondering about its dividend, that was covered by 165% AFFO in Q1 and 166% AFFO in Q2.
(Source: Wide Moat Research)
In Closing…
Landmark’s wireless communication, renewable power, and digital infrastructure segments have performed well. As such, they’re helping offset declines from the outdoor advertising segment.
Besides, Landmark acts more like a bank than a billboard or cell tower operator. So it’s removed from the process of granting rent relief or abatements.
The company is now trading at a deep discount to both net asset value and its peer groups. This includes tower companies, which are trading at about an average of 30x 2020 p/AFFO and 29x analysts’ enterprise value to EBITDA.
By comparison, Landmark is trading at 7.6x and 13.5x, respectively, with an 8.8% yield.
We recently added it to the Small Cap Portfolio – which has returned an annual average of 29% since we opened it in January 2016. This collection’s success is predicated on our vetting system, in which we screen for deep-value picks mispriced by the often irrational Mr. Market.
In this case, he’s focused on the current distribution without realizing that AFFO has held steady. And we aim to take advantage of that mistake with this Strong Spec Buy.
(Source: FAST Graphs)
Bottom Line: When buying shares in Landmark Infrastructure, you’re getting 742 billboard spaces for free!
(Source: LMRK Website)
Author’s note: Brad Thomas is a Wall Street writer, which means he’s not always right with his predictions or recommendations. Since that also applies to his grammar, please excuse any typos you may find. Also, this article is free: Written and distributed only to assist in research while providing a forum for second-level thinking.
Join the iREIT Revolution! (2-Week FREE Trial)
At iREIT, we’re committed to assisting investors navigate the REIT sector. As part of this commitment, we recently launched our newest quality scoring tool called iREIT IQ. This automated model can be used for comparing the “moats” for over 150 equity REITs and screening based upon all traditional valuation metrics.
Join iREIT NOW and get 10% off and get Brad’s book for FREE!
* Listen to our Ground Up Podcast * 2-week free trial * free REIT book *
Disclosure: I am/we are long LMRK. I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Seeking Alpha). I have no business relationship with any company whose stock is mentioned in this article.